8830 School StreetDrydenWA98821
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dryden at 8830 School Street, Dryden, WA, 98821 offers a 14.43% rental yield on a $199,900 purchase with $2,404/mo rent. Total monthly income registers $2,404/mo, and a $978/mo payment leaves $1,203/mo available for distribution. Annual cash flow reaches $14,433/yr on $66,267 to close, and return on cash invested stands at 41.69% in year one. Equity gained on principal adds $1,290/yr while 5% annual appreciation supports $55,229 over five years. Portfolio math shows five-year ROI at 219.4% and total cumulative return in cash at $145,393. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,404/mo property income against a $978/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1916
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98821, Dryden, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 80 (100%) |
| Owner Occupied HU | 50 (62.5%) |
| Renter Occupied HU | 23 (28.7%) |
| Vacant Housing Units | 7 ( 8.7%) |
| Median Home Value | $850,000 |
| Average Home Value | $872,600 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Miller • Nick McLean Real Estate Group
Mls Name: NWMLS
Mls ID: #2433892