111 Whitman Street #1CLeavenworthWA98826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Leavenworth at 111 Whitman Street #1C, Leavenworth, WA, 98826 offers a 7.34% rental yield on a $335,000 purchase with $2,050/mo rent. Total monthly income registers $2,050/mo, and a $1,640/mo payment leaves $36/mo available for distribution. Annual cash flow reaches $431/yr on $111,053 to close, and return on cash invested stands at 20.3% in year one. Equity gained on principal adds $2,162/yr while 5% annual appreciation supports $92,554 over five years. Portfolio math shows five-year ROI at 104.68% and total cumulative return in cash at $116,252. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,050/mo property income against a $1,640/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98826, Leavenworth, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,962 (100%) |
| Owner Occupied HU | 2,458 (41.2%) |
| Renter Occupied HU | 915 (15.3%) |
| Vacant Housing Units | 2,589 (43.4%) |
| Median Home Value | $694,942 |
| Average Home Value | $744,859 |
Housing Distribution
Address Breakdown
Residential
3,775
Single Family
3,598
Multi-Family
177
Businesses
477
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin Rood • HomeSmart One Realty
Mls Name: NWMLS
Mls ID: #2439130