880 Daurian DrStathamGA30666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Statham at 880 Daurian Dr, Statham, GA, 30666 priced at $414,300 converts $2,910/mo rent into $347/mo cash flow after a $2,028/mo obligation. Total monthly income equals $2,910/mo, and annual cash flow totals $4,159/yr on $137,340 invested. Return on cash invested prints 22.94% in year one, and rental yield reads 8.43% against a $414,300 entry. Equity gained on principal adds $2,673/yr, while 5% annual appreciation compiles into $114,463 by year five. Five-year ROI reaches 119.08% and total cumulative return in cash sums $163,541. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,910/mo property income covering a $2,028/mo payment, not borrower’s personal income.
Single Family
Built in 2025
9,147 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30666, Statham, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,739 (100%) |
| Owner Occupied HU | 3,851 (81.3%) |
| Renter Occupied HU | 659 (13.9%) |
| Vacant Housing Units | 229 ( 4.8%) |
| Median Home Value | $338,353 |
| Average Home Value | $412,445 |
Housing Distribution
Address Breakdown
Residential
4,479
Single Family
3,986
Multi-Family
493
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristie Brown • DR Horton Realty of Georgia, Inc.
Mls Name: Classic MLS
Mls Provider:
Mls ID: #1024442
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.