480 Raider Way, Bethlehem, GA, 30620 | $289/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1873 sft

141 Mountain Laurel Run, Athens, GA, 30606

3 Bed
3 Bath
1497 sft

404 Oconner Blvd, Athens, GA, 30607

3 Bed
2 Bath
1277 sft

1427 Alcovy Falls Dr, Lawrenceville, GA, 30045

3 Bed
2 Bath
1416 sft

425 Raymond Dr, Winder, GA, 30680

Nearby investment properties with comparable prices

3 Bed
2 Bath
1175 sft

6739 Spring Head Dr, Flowery Branch, GA, 30542

2 Bed
1 Bath
825 sft

2250 New High Shoals Rd, Bishop, GA, 30621

3 Bed
2 Bath
1933 sft

2570 Harbin Springs Cv, Dacula, GA, 30019

2 Bed
1 Bath
1056 sft

3029 Dale Ct, Snellville, GA, 30078

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bethlehem at 480 Raider Way, Bethlehem, GA, 30620 earns $289/mo cash flow from $2,474/mo rent with a $1,757/mo payment. Total monthly income totals $2,474/mo, and annual cash flow totals $3,470/yr on $119,009 capital. ROI tracks 22.82% on current figures, and rental yield reads 8.27% at a $359,000 purchase. Equity gained on principal adds $2,317/yr, and 5% annual appreciation supports $99,185 over five years. Five-year ROI reaches 118.37% and total cumulative return in cash sums $140,875. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,474/mo property income instead of your personal income.

Single Family

Built in 2007

0.67 Acres lot

$N/A/sqft

No HOA