87 Smithwood DrBethlehemGA30620








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Bethlehem at 87 Smithwood Dr, Bethlehem, GA, 30620 at $352,295 posts ROI 23.77% with $376/mo cash flow from $2,520/mo rent. Total monthly income equals $2,520/mo, and annual cash flow records $4,514/yr on $116,786 to close. Return on cash invested measures 23.77% and rental yield reads 8.58% at the current $352,295. Equity gained on principal adds $2,273/yr, and 5% annual appreciation supports $97,333 by year five. Five-year ROI prints 123.46% and total cumulative return in cash totals $144,182.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,520/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












