88 Pine Tree LnCairoNY12058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cairo at 88 Pine Tree Ln, Cairo, NY, 12058 offers a 11.29% rental yield on a $325,000 purchase with $3,059/mo rent. Total monthly income registers $3,059/mo, and a $1,591/mo payment leaves $888/mo available for distribution. Annual cash flow reaches $10,661/yr on $107,738 to close, and return on cash invested stands at 29.8% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,792 over five years. Portfolio math shows five-year ROI at 156.57% and total cumulative return in cash at $168,685. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,059/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
3.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12058, Earlton, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 783 (100%) |
| Owner Occupied HU | 540 (69.0%) |
| Renter Occupied HU | 106 (13.5%) |
| Vacant Housing Units | 137 (17.5%) |
| Median Home Value | $337,302 |
| Average Home Value | $393,023 |
Housing Distribution
Address Breakdown
Residential
629
Single Family
629
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices