871 Johnston Bnd, Ecru, MS, 38841 | $444/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1794 sft

511 Jefferson St, New Albany, MS, 38652

4 Bed
3 Bath
2388 sft

123 Enoch Ave, Tupelo, MS, 38801

3 Bed
2 Bath
1336 sft

271 Poyner St, Pontotoc, MS, 38863

5 Bed
- Bath
2000 sft

171 Topsy Rd, Randolph, MS, 38864

Nearby investment properties with comparable prices

3 Bed
2 Bath
2116 sft

500 Rebel Dr, Tupelo, MS, 38801

3 Bed
3 Bath
1325 sft

2052 Springfield Dr, Belden, MS, 38826

2 Bed
2 Bath
1245 sft

3428 Winchester Cir, Tupelo, MS, 38801

2 Bed
1 Bath
1400 sft

369 Pineridge Dr, Pontotoc, MS, 38863

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ecru at 871 Johnston Bnd, Ecru, MS, 38841 priced at $195,000 pairs $1,637/mo rent with $444/mo cash flow after a $954/mo payment. Total monthly income equals $1,637/mo, and annual cash flow comes to $5,329/yr on $64,643 invested. Return on cash invested is 28.15% in year one, and rental yield stands at 10.07% on a $195,000 basis. Equity gained on principal adds $1,258/yr, and 5% annual appreciation accumulates to $53,875 by year five. Five-year ROI measures 147.02% and total cumulative return in cash reaches $95,038. For financing, Ziffy Mortgage’s DSCR program evaluates $1,637/mo property income against a $954/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in N/A

1.25 Acres lot

$N/A/sqft

No HOA