Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Randolph at 171 Topsy Rd, Randolph, MS, 38864 generates $1,400/mo in rent, after a $1,224/mo payment. Total monthly income is $1,400/mo. Return on cash invested sits at 18.02% in year one, and rental yield is 6.72% on a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 92.65% and total cumulative return in cash sums $76,786. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,400/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
40.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38864, Randolph, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 662 (100%) |
| Owner Occupied HU | 472 (71.3%) |
| Renter Occupied HU | 91 (13.7%) |
| Vacant Housing Units | 99 (15.0%) |
| Median Home Value | $121,831 |
| Average Home Value | $136,345 |
Residential
638
Single Family
638
Multi-Family
0
Businesses
18
Date | Event | Price |
|---|---|---|
| 2025-05-27 | Listed for sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-04 | $482.89 | 2.35% | $5,491 | 1.61% |
| 2022-06-04 | $471.79 | -0.94% | $5,404 | -0.64% |
| 2021-06-04 | $476.27 | -0.98% | $5,439 | -0.68% |
Listed by: Frank J Anger • ELITE REALTY
Mls Name: NMMLS
Mls Provider:
Mls ID: #25-1855
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
