870 State Highway 403MathistonMS39752
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Mathiston rentals match the income profile of 870 State Highway 403, Mathiston, MS, 39752. Listed at $286,500, gross rent is $3,220/mo and net cash flow is $1,466/mo, a 13.49% yield well above national averages. DSCR 2.50 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $79,155 by year five with $2,639/yr in annual principal reduction, projecting $203,003 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 13.5% | 6.2% |
| Monthly Cash Flow | $1,466 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,220 |
| Total Monthly Debt Service | $1,639 |
| DSCR Ratio | 1.96x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1967
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39752, Mathiston, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,300 (100%) |
| Owner Occupied HU | 873 (67.2%) |
| Renter Occupied HU | 173 (13.3%) |
| Vacant Housing Units | 254 (19.5%) |
| Median Home Value | $117,038 |
| Average Home Value | $150,725 |
Housing Distribution
Address Breakdown
Residential
1,161
Single Family
1,112
Multi-Family
49
Businesses
75
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1967
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39752, Mathiston, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,300 (100%) |
| Owner Occupied HU | 873 (67.2%) |
| Renter Occupied HU | 173 (13.3%) |
| Vacant Housing Units | 254 (19.5%) |
| Median Home Value | $117,038 |
| Average Home Value | $150,725 |
Housing Distribution
Address Breakdown
Residential
1,161
Single Family
1,112
Multi-Family
49
Businesses
75
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A