870 Silver Creek Rd, Crosby, MS, 39633 | $1,085/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2019 sft

11 Knotts Rd, Natchez, MS, 39120

3 Bed
2 Bath
2444 sft

3 Jasper Dr, Natchez, MS, 39120

2 Bed
2 Bath
1351 sft

12485 Dogwood Rd, Saint Francisville, LA, 70775

2 Bed
3 Bath
1155 sft

12857 Dogwood Rd, Saint Francisville, LA, 70775

Nearby investment properties with comparable prices

2 Bed
2 Bath
1344 sft

32 Rose Hill Dr, Natchez, MS, 39120

3 Bed
2 Bath
2238 sft

264 Berry St, Gloster, MS, 39638

$ 109,000

ROI

Cash Flow/m

2 Bed
2 Bath
1350 sft

518 W Oak St, Crosby, MS, 39633

4 Bed
3 Bath
2160 sft

203 N Natchez St, Woodville, MS, 39669

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Crosby at 870 Silver Creek Rd, Crosby, MS, 39633 with 5% annual appreciation on a $120,000 basis while $1,819/mo rent supports operations. Total monthly income totals $1,819/mo and a $587/mo payment preserves $1,085/mo for cash returns. Annual cash flow comes to $13,020/yr on $39,780 deployed, and return on cash invested reaches 52.64% in year one. Equity gained on principal adds $774/yr, and five-year appreciation sums $33,154 alongside rental yield of 18.19%. Five-year ROI measures 278.27% and total cumulative return in cash totals $110,695.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,819/mo property income versus a $587/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Manufactured

Built in 2017

2.46 Acres lot

$N/A/sqft

No HOA