87 Bent CrkHattiesburgMS39402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hattiesburg at 87 Bent Crk, Hattiesburg, MS, 39402 offers $3,016/mo rent that, after a $1,972/mo payment, leaves $550/mo cash flow. Total monthly income is $3,016/mo, and annual cash flow is $6,605/yr on $133,561 cash. Return on cash invested measures 24.85% in year one, and rental yield stands at 8.98% at a $402,900 entry. Equity gained on principal adds $2,600/yr while 5% annual appreciation compounds into $111,314 by year five. Five-year ROI records 129.29% and total cumulative return in cash reaches $172,682. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,016/mo property income versus a $1,972/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1994
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39402, Hattiesburg, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,649 (100%) |
| Owner Occupied HU | 12,207 (59.1%) |
| Renter Occupied HU | 6,967 (33.7%) |
| Vacant Housing Units | 1,475 ( 7.1%) |
| Median Home Value | $266,080 |
| Average Home Value | $301,708 |
Housing Distribution
Address Breakdown
Residential
19,635
Single Family
15,546
Multi-Family
4,089
Businesses
1,855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rebecca Campbell • Epique Realty
Mls Name: HSMLS
Mls ID: #144726