868 Reservoir St, Placerville, CA, 95667 | $745/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Airbnb Potential+ 1 more

2 Bed
1 Bath
906 sft

4272 Park Woods Dr, Pollock Pines, CA, 95726

1 Bed
1 Bath
796 sft

6680 Stewart Mine Rd, Placerville, CA, 95667

3 Bed
2 Bath
1775 sft

165 Orr St, Auburn, CA, 95603

3 Bed
2 Bath
1456 sft

4468 Forni Rd, El Dorado, CA, 95623

Nearby investment properties with comparable prices

Investment Property+ 1 more

1 Bed
1 Bath
924 sft

14899 Shenandoah Rd, River Pines, CA, 95675

2 Bed
1 Bath
864 sft

2914 North St, Pollock Pines, CA, 95726

2 Bed
1 Bath
960 sft

6281 Lower Main St, Georgetown, CA, 95634

2 Bed
2 Bath
840 sft

4908 Deerwood Ct, Grizzly Flats, CA, 95636

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Placerville at 868 Reservoir St, Placerville, CA, 95667 priced at $295,000 converts $2,570/mo rent into $745/mo cash flow after a $1,444/mo obligation. Total monthly income equals $2,570/mo, and annual cash flow totals $8,939/yr on $97,793 invested. Return on cash invested prints 29.05% in year one, and rental yield reads 10.45% against a $295,000 entry. Equity gained on principal adds $1,904/yr, while 5% annual appreciation compiles into $81,503 by year five. Five-year ROI reaches 151.84% and total cumulative return in cash sums $148,490. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,570/mo property income covering a $1,444/mo payment, not borrower’s personal income.

Single Family

Built in 1931

10,454 sqft lot

$N/A/sqft

No HOA