Happy Valley RdSomersetCA95684
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Somerset at Happy Valley Rd, Somerset, CA, 95684 uses $102,434 cash to close to unlock $3,334/yr annual cash flow and $278/mo monthly cash flow. Total monthly income runs $2,189/mo, and a $1,512/mo payment keeps the spread at $278/mo. Purchase price stands at $309,000, and rental yield measures 8.5% with $2,189/mo rent. Return on cash invested shows 23.16% in year one, and 5% annual appreciation builds toward $85,371 over five years. Five-year ROI reaches 120.29% and total cumulative return in cash records $123,221. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,189/mo property income covering a $1,512/mo payment rather than investor’s personal income.
Single Family
Built in N/A
40.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95684, Somerset, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,678 (100%) |
| Owner Occupied HU | 1,182 (70.4%) |
| Renter Occupied HU | 206 (12.3%) |
| Vacant Housing Units | 290 (17.3%) |
| Median Home Value | $784,628 |
| Average Home Value | $973,435 |
Housing Distribution
Address Breakdown
Residential
1,139
Single Family
1,138
Multi-Family
1
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eloisa Vega • EXIT REALTY CONSULTANTS
Mls Name: Exit Realty
Mls Provider:
Mls ID: #225078895