8663 E Davies AvenueCentennialCO80112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Centennial at 8663 E Davies Avenue, Centennial, CO, 80112 generates $4,404/mo in rent and, after a $3,534/mo payment, leaves $168/mo in cash flow. Total monthly income is $4,404/mo, and annual cash flow is $2,014/yr on $237,538 invested. Return on cash invested sits at 20.91% in year one, and rental yield is 7.32% on a $722,000 entry. Equity gained on principal adds $4,659/yr, while 5% annual appreciation builds toward $199,475 over five years. Five-year ROI reaches 107.74% and total cumulative return in cash sums $255,923. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,404/mo property income rather than buyer’s personal income.
Single Family
Built in 1971
9,322 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80112, Englewood, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,482 (100%) |
| Owner Occupied HU | 8,038 (46.0%) |
| Renter Occupied HU | 7,998 (45.7%) |
| Vacant Housing Units | 1,446 ( 8.3%) |
| Median Home Value | $673,159 |
| Average Home Value | $718,763 |
Housing Distribution
Address Breakdown
Residential
16,395
Single Family
8,350
Multi-Family
8,045
Businesses
3,319
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathy Tye • Kentwood Real Estate DTC, LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #8108541
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)