864 Kirkland Rd, Vicksburg, MS, 39180 | $211/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2400 sft

107 Hilldale Dr, Vicksburg, MS, 39180

4 Bed
3 Bath
3017 sft

9245 Halls Ferry Rd, Vicksburg, MS, 39180

3 Bed
2 Bath
1664 sft

203 Landsdown Dr, Vicksburg, MS, 39180

4 Bed
2 Bath
1506 sft

1107 Rodney Rd, Port Gibson, MS, 39150

Nearby investment properties with comparable prices

4 Bed
2 Bath
2212 sft

6017 Castle Rd, Vicksburg, MS, 39180

3 Bed
2 Bath
2288 sft

6104 Indiana Ave, Vicksburg, MS, 39180

4 Bed
2 Bath
2153 sft

500 Lake Forest Dr, Vicksburg, MS, 39183

3 Bed
2 Bath
1772 sft

107 Singing Hills Cv, Vicksburg, MS, 39180

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Vicksburg at 864 Kirkland Rd, Vicksburg, MS, 39180 offers $1,954/mo rent that, after a $1,394/mo payment, leaves $211/mo cash flow. Total monthly income is $1,954/mo, and annual cash flow is $2,532/yr on $94,444 cash. Return on cash invested measures 22.59% in year one, and rental yield stands at 8.23% at a $284,900 entry. Equity gained on principal adds $1,838/yr while 5% annual appreciation compounds into $78,713 by year five. Five-year ROI records 117.1% and total cumulative return in cash reaches $110,591. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,954/mo property income versus a $1,394/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1990

1.40 Acres lot

$N/A/sqft

No HOA