301 Harriet AveVicksburgMS39180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vicksburg at 301 Harriet Ave, Vicksburg, MS, 39180 priced at $172,500 pairs $1,526/mo rent with $367/mo cash flow after a $844/mo payment. Total monthly income equals $1,526/mo, and annual cash flow comes to $4,408/yr on $57,184 invested. Return on cash invested is 27.62% in year one, and rental yield stands at 10.62% on a $172,500 basis. Equity gained on principal adds $1,113/yr, and 5% annual appreciation accumulates to $47,659 by year five. Five-year ROI measures 144.93% and total cumulative return in cash reaches $82,874. For financing, Ziffy Mortgage’s DSCR program evaluates $1,526/mo property income against a $844/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1956
0.30 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Earlina R Wright • Ward Real Estate
Mls Name: Vicksburg Warren County BOR
Mls ID: #32878
Disclaimer: Copyright Vicksburg-Warren County Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.