8628 Red Rock Ln, Laurel, MD, 20724 | $84/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8628 Red Rock Ln, Laurel, MD, 20724 | $84/mo Cash Flow | Ziffy

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2306 sft

10601 Kinloch Rd, Silver Spring, MD, 20903

4 Bed
2 Bath
1287 sft

9711 Dilston Rd, Silver Spring, MD, 20903

4 Bed
2 Bath
1933 sft

9203 Montpelier Dr, Laurel, MD, 20708

Rental Income+ 1 more

6 Bed
4 Bath
3066 sft

1213 W Virginia Ave NE, Washington, DC, 20002

Nearby investment properties with comparable prices

3 Bed
4 Bath
1920 sft

12915 Rustic Rock Ln, Beltsville, MD, 20705

5 Bed
2 Bath
1576 sft

4315 Joplin Dr, Rockville, MD, 20853

4 Bed
4 Bath
1981 sft

3428 Snow Cloud Ln, Silver Spring, MD, 20904

2 Bed
2 Bath
1410 sft

3414 Island Creek Ct #127-B, Silver Spring, MD, 20906

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Laurel at 8628 Red Rock Ln, Laurel, MD, 20724 earns $84/mo cash flow from $3,535/mo rent with a $2,716/mo payment. Total monthly income totals $3,535/mo, and annual cash flow totals $1,003/yr on $182,595 capital. ROI tracks 20.61% on current figures, and rental yield reads 7.64% at a $555,000 purchase. Equity gained on principal adds $3,581/yr, and 5% annual appreciation supports $153,336 over five years. Five-year ROI reaches 106.61% and total cumulative return in cash sums $194,660. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,535/mo property income instead of your personal income.

Townhouse

Built in 2014

2,320 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this stunning luxury 3-bedroom, 3.5-bath end-unit townhome located in the highly sought-after Fieldstone community of Laurel. Perfectly positioned on a premium end lot, this home offers an abundance of natural light and an open, airy layout designed for modern living. Step inside to discover hardwood flooring, high ceilings, and a seamless flow between living, dining, and kitchen spacesideal for both everyday living and entertaining. The gourmet kitchen features granite countertops, stainless steel appliances, and ample cabinetry, with easy access to a spacious deck overlooking the fenced-in backyard. The fully finished lower level provides versatile living space with a full bathroom and walkout to an updated rear patio, making it perfect for a home office, recreation room, or guest area. Upstairs, retreat to the expansive primary suite, complete with a large en-suite bathroom featuring a soaking tub, separate shower, and generous closet space. Additional highlights include a garage, fenced backyard, and thoughtful upgrades throughout. The beautifully landscaped Fieldstone community offers resort-style amenities, including a pool, clubhouse, and playground. Conveniently located near restaurants, shopping, parks, major highways, and public transportation, this exceptional townhome combines luxury, comfort, and conveniencetruly a place youll be proud to call home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20724, Laurel, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,240 (100%)
Owner Occupied HU	4,862 (59.0%)
Renter Occupied HU	3,091 (37.5%)
Vacant Housing Units	287 ( 3.5%)
Median Home Value	$414,441
Average Home Value	$419,801