4035 Silver Park Ter, Suitland, MD, 20746 | $463/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
753 sft

1441 A St NE #1441, Washington, DC, 20002

1 Bed
1 Bath
862 sft

2300 Pimmit Dr APT 1012, Falls Church, VA, 22043

4 Bed
3 Bath
1872 sft

15763 Pointer Ridge Dr, Bowie, MD, 20716

2 Bed
2 Bath
653 sft

404 Newcomb St SE #3, Washington, DC, 20032

Nearby investment properties with comparable prices

- Bed
- Bath
1229 sft

11429 Honeysuckle Ct UNIT 3, Upper Marlboro, MD, 20774

2 Bed
2 Bath
897 sft

2030 N Adams St APT 507, Arlington, VA, 22201

1 Bed
1 Bath
592 sft

1661 Park Rd NW APT 403, Washington, DC, 20010

3 Bed
2 Bath
1056 sft

761 Hatfield Ct, Waldorf, MD, 20602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Suitland at 4035 Silver Park Ter, Suitland, MD, 20746 generates $2,762/mo in rent and, after a $1,809/mo payment, leaves $463/mo in cash flow. Total monthly income is $2,762/mo, and annual cash flow is $5,561/yr on $122,489 invested. Return on cash invested sits at 24.45% in year one, and rental yield is 8.97% on a $369,500 entry. Equity gained on principal adds $2,384/yr, while 5% annual appreciation builds toward $102,086 over five years. Five-year ROI reaches 127.24% and total cumulative return in cash sums $155,860. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,762/mo property income rather than buyer’s personal income.

Townhouse

Built in 1989

1,505 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20746, Suitland, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,847 (100%)
Owner Occupied HU	5,243 (35.3%)
Renter Occupied HU	8,394 (56.5%)
Vacant Housing Units	1,210 ( 8.1%)
Median Home Value	$362,333
Average Home Value	$402,334