862 Birdwhistle St UNIT #2Fort CollinsCO80524
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Collins at 862 Birdwhistle St UNIT #2, Fort Collins, CO, 80524 priced at $347,837 converts $2,249/mo rent into after a $1,702/mo obligation. Total monthly income equals $2,249/mo. Return on cash invested prints 18.27% in year one, and rental yield reads 7.76% against a $347,837 entry. Equity gained on principal adds $2,245/yr, while 5% annual appreciation compiles into $96,101 by year five. Five-year ROI reaches 95.03% and total cumulative return in cash sums $109,579. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,249/mo property income covering a $1,702/mo payment, not borrower’s personal income.
Townhouse
Built in 2023
N/A lot
$N/A/sqft
$380 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80524, Fort Collins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,674 (100%) |
| Owner Occupied HU | 11,245 (60.2%) |
| Renter Occupied HU | 6,343 (34.0%) |
| Vacant Housing Units | 1,086 ( 5.8%) |
| Median Home Value | $641,259 |
| Average Home Value | $685,565 |
Housing Distribution
Address Breakdown
Residential
17,624
Single Family
14,212
Multi-Family
3,412
Businesses
2,143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tamara Sherrill • RE/MAX Alliance-FTC Dwtn
Mls Name: IRES
Mls Provider:
Mls ID: #974808
Disclaimer: Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules Copyright IRES. Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS.