1017 Washington AveLovelandCO80537
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 1017 Washington Ave, Loveland, CO, 80537 in Loveland hard to pass up. The 11.53% gross yield on a $299,000 purchase results in $2,874/mo in rent and $1,131/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (2.14). Annual cash flow of $13,578, five-year appreciation of $82,608, and $2,754/yr in equity build-up combine for a projected total cumulative return of $185,748.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.5% | 4.2% |
| Monthly Cash Flow | $1,131 | $1,850 |
City averages based on Loveland market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,874 |
| Total Monthly Debt Service | $1,624 |
| DSCR Ratio | 1.77x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1996
3,431 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80537, Loveland, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,269 (100%) |
| Owner Occupied HU | 12,421 (61.3%) |
| Renter Occupied HU | 6,692 (33.0%) |
| Vacant Housing Units | 1,156 ( 5.7%) |
| Median Home Value | $561,925 |
| Average Home Value | $618,550 |
Housing Distribution
Address Breakdown
Residential
19,281
Single Family
17,561
Multi-Family
1,720
Businesses
1,822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1996
3,431 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80537, Loveland, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,269 (100%) |
| Owner Occupied HU | 12,421 (61.3%) |
| Renter Occupied HU | 6,692 (33.0%) |
| Vacant Housing Units | 1,156 ( 5.7%) |
| Median Home Value | $561,925 |
| Average Home Value | $618,550 |
Housing Distribution
Address Breakdown
Residential
19,281
Single Family
17,561
Multi-Family
1,720
Businesses
1,822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices