8617 Guadalupe Rd, Fort Worth, TX, 76116 | $606/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8617 Guadalupe Rd, Fort Worth, TX, 76116 | $606/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1420 sft

10812 Edgewater Dr, Benbrook, TX, 76126

4 Bed
4 Bath
2628 sft

Violet III Plan, Godley Ranch, Godley, TX, 76044

3 Bed
2 Bath
1745 sft

2011 Cordova Cir, Granbury, TX, 76049

3 Bed
2 Bath
1550 sft

9948 County Road 1001, Godley, TX, 76044

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

13598 Gunsmoke Ln #KVEYOH, Cresson, TX, 76035

3 Bed
2 Bath
1680 sft

912 Star Dr, Granbury, TX, 76049

2 Bed
2 Bath
1147 sft

201 Honor Code Pl, Granbury, TX, 76049

3 Bed
2 Bath
1288 sft

4816 Topaz Ln, Granbury, TX, 76049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 8617 Guadalupe Rd, Fort Worth, TX, 76116 with 5% annual appreciation on a $271,100 basis while $2,534/mo rent supports operations. Total monthly income totals $2,534/mo and a $1,327/mo payment preserves $606/mo for cash returns. Annual cash flow comes to $7,273/yr on $89,870 deployed, and return on cash invested reaches 28% in year one. Equity gained on principal adds $1,749/yr, and five-year appreciation sums $74,900 alongside rental yield of 11.22%. Five-year ROI measures 147.49% and total cumulative return in cash totals $132,550.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,534/mo property income versus a $1,327/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1959

7,361 sqft lot

$N/A/sqft

No HOA

More details about the property

The Flagstone Patio welcomes you home, it just gets better from here. The Living room is comfortable and cozy with a gas fireplace and built in cabinets. The kitchen is easy function and is located off of a very large dining room area. 3 bedrooms off the main hallway, The very large 4th bedroom has 3 large closets and a door leading to the back area. So many extras, modern ceiling fans and so many closets. A two car garage accessible from the inside of the house, A brand new roof. 15 solar panels.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,108 (100%)
Owner Occupied HU	8,432 (33.6%)
Renter Occupied HU	14,659 (58.4%)
Vacant Housing Units	2,017 ( 8.0%)
Median Home Value	$366,259
Average Home Value	$466,167