8613 Mermaid Ave, Ocean Springs, MS, 39564 | $598/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1350 sft

Stillwater Dr, Gautier, MS, 39553

4 Bed
3 Bath
1376 sft

205 Walnut Dr, Ocean Springs, MS, 39564

Rental Income+ 1 more

3 Bed
2 Bath
1441 sft

17103 Palm Ridge Dr, Diberville, MS, 39540

4 Bed
3 Bath
2211 sft

2012 Bacot Dr, Gautier, MS, 39553

Nearby investment properties with comparable prices

3 Bed
2 Bath
1305 sft

4497 Magnolia Cv, Diberville, MS, 39540

3 Bed
2 Bath
1416 sft

11322 Fairfield Blvd, Gulfport, MS, 39503

1 Bed
2 Bath
1500 sft

8501 Point Aux Chenes Rd, Ocean Springs, MS, 39564

4 Bed
2 Bath
1400 sft

10980 Johns Bayou Rd, Vancleave, MS, 39565

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Springs at 8613 Mermaid Ave, Ocean Springs, MS, 39564 priced at $229,000 pairs $2,000/mo rent with $598/mo cash flow after a $1,121/mo payment. Total monthly income equals $2,000/mo, and annual cash flow comes to $7,182/yr on $75,914 invested. Return on cash invested is 29.37% in year one, and rental yield stands at 10.48% on a $229,000 basis. Equity gained on principal adds $1,478/yr, and 5% annual appreciation accumulates to $63,268 by year five. Five-year ROI measures 153.5% and total cumulative return in cash reaches $116,525. For financing, Ziffy Mortgage’s DSCR program evaluates $2,000/mo property income against a $1,121/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1993

10,454 sqft lot

$N/A/sqft

No HOA