205 Walnut Dr, Ocean Springs, MS, 39564 | $385/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2464 sft

2606 Martin St, Pascagoula, MS, 39581

5 Bed
3 Bath
2352 sft

2004 Janel Cir, Gautier, MS, 39553

4 Bed
2 Bath
1500 sft

2714 Fernwood St, Pascagoula, MS, 39567

4 Bed
2 Bath
1795 sft

1524 Courthouse Rd, Gulfport, MS, 39507

Nearby investment properties with comparable prices

3 Bed
2 Bath
1921 sft

2412 22nd Ave, Gulfport, MS, 39501

2 Bed
3 Bath
1000 sft

298 Meadows Ln, Gulfport, MS, 39507

- Bed
- Bath
- sft

1041 Westbury Glen Ln, Lane Gulfport, MS, 39507

3 Bed
2 Bath
1266 sft

13263 Willow Oak Cir, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Springs at 205 Walnut Dr, Ocean Springs, MS, 39564 offers $1,700/mo rent that, after a $1,052/mo payment, leaves $385/mo cash flow. Total monthly income is $1,700/mo, and annual cash flow is $4,617/yr on $71,239 cash. Return on cash invested measures 26.39% in year one, and rental yield stands at 9.49% at a $214,900 entry. Equity gained on principal adds $1,387/yr while 5% annual appreciation compounds into $59,373 by year five. Five-year ROI records 137.51% and total cumulative return in cash reaches $97,962. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,700/mo property income versus a $1,052/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1965

8,276 sqft lot

$N/A/sqft

No HOA