860 County Route 25Stuyvesant FallsNY12174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stuyvesant Falls at 860 County Route 25, Stuyvesant Falls, NY, 12174 at $169,500 posts ROI 103.47% with $3,913/mo cash flow from $5,045/mo rent. Total monthly income equals $5,045/mo, and annual cash flow records $46,953/yr on $56,189 to close. Return on cash invested measures 103.47% and rental yield reads 35.72% at the current $169,500. Equity gained on principal adds $1,094/yr, and 5% annual appreciation supports $46,830 by year five. Five-year ROI prints 551.59% and total cumulative return in cash totals $309,932.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,045/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1870
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12174, Stuyvesant Falls, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 68 (100%) |
| Owner Occupied HU | 52 (76.5%) |
| Renter Occupied HU | 11 (16.2%) |
| Vacant Housing Units | 5 ( 7.4%) |
| Median Home Value | $278,571 |
| Average Home Value | $361,827 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela M. Somma • Coldwell Banker Advisor Realty
Mls Name: Columbia Greene Northern Dutchess MLS
Mls Provider:
Mls ID: #149538
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.