45 State Line RdWest StockbridgeMA01266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Stockbridge at 45 State Line Rd, West Stockbridge, MA, 01266 listed at $472,000 pairs $4,288/mo rent with a $2,310/mo payment to leave $1,313/mo cash flow. Total monthly income runs $4,288/mo, and annual cash flow reaches $15,759/yr on $156,468 cash to close. Return on cash invested measures 29.98% in year one, and rental yield registers 10.9% at a $472,000 basis. Equity gained on principal adds $3,046/yr, and annual property appreciation at 5% supports $130,405 by year five. Five-year ROI tracks 157.01% and total cumulative return in cash totals $245,677. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,288/mo property income relative to a $2,310/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1880
2.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01266, West Stockbridge, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,133 (100%) |
| Owner Occupied HU | 641 (56.6%) |
| Renter Occupied HU | 111 ( 9.8%) |
| Vacant Housing Units | 381 (33.6%) |
| Median Home Value | $600,862 |
| Average Home Value | $736,544 |
Housing Distribution
Address Breakdown
Residential
497
Single Family
497
Multi-Family
0
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carrie Swift Heck • COMPASS MASSACHUSETTS , LLC GB
Mls Name: BCMLS
Mls Provider:
Mls ID: #246367
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed. The data relating to real estate for sale on this website comes from Berkshire County Board of Realtors and the Broker Reciprocity Program. Copyright 2025 Berkshire County Board of Realtors. All rights reserved.