86 Woodland CircleHighlands RanchCO80126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Highlands Ranch at 86 Woodland Circle, Highlands Ranch, CO, 80126 offers $3,977/mo rent that, after a $3,309/mo payment. Total monthly income is $3,977/mo. Return on cash invested measures 18.13% in year one, and rental yield stands at 7.06% at a $676,000 entry. Equity gained on principal adds $4,362/yr while 5% annual appreciation compounds into $186,766 by year five. Five-year ROI records 93.55% and total cumulative return in cash reaches $208,049. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,977/mo property income versus a $3,309/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1996
3,920 sqft lot
$N/A/sqft
$372 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Pinette • Pinette Realty Group LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #5632244
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)