4320 N Tennyson Street #1DenverCO80212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 4320 N Tennyson Street #1, Denver, CO, 80212 earns $116/mo cash flow from $3,380/mo rent with a $2,741/mo payment. Total monthly income totals $3,380/mo, and annual cash flow totals $1,396/yr on $184,240 capital. ROI tracks 20.82% on current figures, and rental yield reads 7.24% at a $560,000 purchase. Equity gained on principal adds $3,614/yr, and 5% annual appreciation supports $154,718 over five years. Five-year ROI reaches 107.22% and total cumulative return in cash sums $197,537. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,380/mo property income instead of your personal income.
Townhouse
Built in 2019
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frances Sullivan • Painted Door Properties LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #7684440
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)