859 Sherwood WayWillowsCA95988
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Willows at 859 Sherwood Way, Willows, CA, 95988 priced at $349,900 pairs $2,731/mo rent with $566/mo cash flow after a $1,713/mo payment. Total monthly income equals $2,731/mo, and annual cash flow comes to $6,792/yr on $115,992 invested. Return on cash invested is 25.76% in year one, and rental yield stands at 9.37% on a $349,900 basis. Equity gained on principal adds $2,258/yr, and 5% annual appreciation accumulates to $96,671 by year five. Five-year ROI measures 134.29% and total cumulative return in cash reaches $155,766. For financing, Ziffy Mortgage’s DSCR program evaluates $2,731/mo property income against a $1,713/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1979
6,054 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95988, Willows, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,639 (100%) |
| Owner Occupied HU | 1,842 (50.6%) |
| Renter Occupied HU | 1,471 (40.4%) |
| Vacant Housing Units | 326 ( 9.0%) |
| Median Home Value | $406,037 |
| Average Home Value | $498,278 |
Housing Distribution
Address Breakdown
Residential
3,400
Single Family
2,957
Multi-Family
443
Businesses
398
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Lewis • EXP Realty of Northern California, Inc.
Mls Name: CRMLS
Mls ID: #SN25216991