609 S Lassen StWillowsCA95988
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willows at 609 S Lassen St, Willows, CA, 95988 offers a 10.65% rental yield on a $242,250 purchase with $2,149/mo rent. Total monthly income registers $2,149/mo, and a $1,186/mo payment leaves $650/mo available for distribution. Annual cash flow reaches $7,801/yr on $80,306 to close, and return on cash invested stands at 29.62% in year one. Equity gained on principal adds $1,563/yr while 5% annual appreciation supports $66,929 over five years. Portfolio math shows five-year ROI at 154.99% and total cumulative return in cash at $124,465. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,149/mo property income against a $1,186/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1955
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95988, Willows, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,639 (100%) |
| Owner Occupied HU | 1,842 (50.6%) |
| Renter Occupied HU | 1,471 (40.4%) |
| Vacant Housing Units | 326 ( 9.0%) |
| Median Home Value | $406,037 |
| Average Home Value | $498,278 |
Housing Distribution
Address Breakdown
Residential
3,400
Single Family
2,957
Multi-Family
443
Businesses
398
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Leis • ERA Carlile Realty Group
Mls Name: MetroList Services of CA
Mls ID: #225153692