8555 Fairmount Drive #F104DenverCO80247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at 8555 Fairmount Drive #F104, Denver, CO, 80247 generates $2,040/mo in rent and, after a $1,297/mo payment, leaves $74/mo in cash flow. Total monthly income is $2,040/mo, and annual cash flow is $884/yr on $87,848 invested. Return on cash invested sits at 20.92% in year one, and rental yield is 9.24% on a $265,000 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 109.86% and total cumulative return in cash sums $96,507. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,040/mo property income rather than buyer’s personal income.
Condo
Built in 1979
N/A lot
$N/A/sqft
$422 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Baker • City2Summit Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #6037999
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)