10150 E Virginia Avenue #13-204DenverCO80247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 10150 E Virginia Avenue #13-204, Denver, CO, 80247 offers a 9.96% rental yield on a $225,495 purchase with $1,871/mo rent. Total monthly income registers $1,871/mo, and a $1,104/mo payment leaves $189/mo available for distribution. Annual cash flow reaches $2,262/yr on $74,752 to close, and return on cash invested stands at 22.94% in year one. Equity gained on principal adds $1,455/yr while 5% annual appreciation supports $62,300 over five years. Portfolio math shows five-year ROI at 120.75% and total cumulative return in cash at $90,260. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,871/mo property income against a $1,104/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1980
N/A lot
$N/A/sqft
$368 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Craig Hoover • MB Bellissimo Homes
Mls Name: REcolorado
Mls Provider:
Mls ID: #2229288
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)