2967 W 81st Avenue #LWestminsterCO80031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Westminster at 2967 W 81st Avenue #L, Westminster, CO, 80031 listed at $226,500 pairs $3,152/mo rent with a $1,109/mo payment to leave $1,372/mo cash flow. Total monthly income runs $3,152/mo, and annual cash flow reaches $16,468/yr on $75,085 cash to close. Return on cash invested measures 41.84% in year one, and rental yield registers 16.7% at a $226,500 basis. Equity gained on principal adds $1,462/yr, and annual property appreciation at 5% supports $62,578 by year five. Five-year ROI tracks 222.69% and total cumulative return in cash totals $167,208. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,152/mo property income relative to a $1,109/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1984
622 sqft lot
$N/A/sqft
$390 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80031, Westminster, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,390 (100%) |
| Owner Occupied HU | 10,441 (60.0%) |
| Renter Occupied HU | 6,104 (35.1%) |
| Vacant Housing Units | 845 ( 4.9%) |
| Median Home Value | $597,319 |
| Average Home Value | $610,643 |
Housing Distribution
Address Breakdown
Residential
15,714
Single Family
11,669
Multi-Family
4,045
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ken Blevins • Real Broker, LLC DBA Real
Mls Name: REcolorado
Mls Provider:
Mls ID: #1891288
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)