Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jekyll Island at 854 N Beachview Dr APT B, Jekyll Island, GA, 31527 offers $1,574/mo rent that, after a $2,496/mo payment. Total monthly income is $1,574/mo. Return on cash invested measures 9.12% in year one, and rental yield stands at 3.7% at a $510,000 entry. Equity gained on principal adds $3,291/yr while 5% annual appreciation compounds into $140,904 by year five. Five-year ROI records 44.83% and total cumulative return in cash reaches $75,219. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,574/mo property income versus a $2,496/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Multi Family
Built in 1961
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31527, Jekyll Island, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 847 (100%) |
| Owner Occupied HU | 378 (44.6%) |
| Renter Occupied HU | 112 (13.2%) |
| Vacant Housing Units | 357 (42.1%) |
| Median Home Value | $542,929 |
| Average Home Value | $553,406 |
Residential
926
Single Family
926
Multi-Family
0
Businesses
104
Date | Event | Price |
|---|---|---|
| 2025-06-05 | Sold | $510,000 |
| 2025-05-09 | Pending sale | $505,000 |
| 2025-05-01 | Listed for sale | $505,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-08 | $2612.20 | 23.35% | $135,600 | 26.59% |
| 2022-10-08 | $2117.66 | 3.33% | $107,120 | 25.08% |
| 2021-10-08 | $2049.46 | N/A | $85,640 | N/A |
What's Special
Pull Down Stairs
Listed by: Skip Adamson Jr. • Seaside Realty, LLC
Mls Name: GIAOR
Mls ID: #1653616
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
