Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Angelo at 8523 Runion Rd, San Angelo, TX, 76905 offers a 9.52% rental yield on a $114,900 purchase with $912/mo rent. Total monthly income registers $912/mo, and a $562/mo payment leaves $95/mo available for distribution. Annual cash flow reaches $1,144/yr on $38,089 to close, and return on cash invested stands at 22.91% in year one. Equity gained on principal adds $741/yr while 5% annual appreciation supports $31,745 over five years. Portfolio math shows five-year ROI at 120.26% and total cumulative return in cash at $45,806. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $912/mo property income against a $562/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1990
1.69 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76905, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,189 (100%) |
| Owner Occupied HU | 3,238 (62.4%) |
| Renter Occupied HU | 1,458 (28.1%) |
| Vacant Housing Units | 493 ( 9.5%) |
| Median Home Value | $195,217 |
| Average Home Value | $252,342 |
Residential
4,963
Single Family
4,432
Multi-Family
531
Businesses
109
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ruben Martinez • ERA Newlin & Company
Mls Name: San Angelo AOR
Mls ID: #112297
