Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 851 County Road 904, Joshua, TX, 76058 earns from $1,910/mo rent with a $1,877/mo payment. Total monthly income totals $1,910/mo. ROI tracks 12.2% on current figures, and rental yield reads 5.98% at a $383,400 purchase. Equity gained on principal adds $2,474/yr, and 5% annual appreciation supports $105,926 over five years. Five-year ROI reaches 62.73% and total cumulative return in cash sums $79,728. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,910/mo property income instead of your personal income.
Single Family
Built in 2012
1.11 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listing removed | $385,000 |
| 2025-05-21 | Price change | $385,000 |
| 2025-01-27 | Listed for sale | $394,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | N/A | N/A | $381,286 | N/A |
| 2023-07-01 | $5212.30 | -22.69% | $381,286 | N/A |
| 2022-07-01 | $6742.32 | 1.39% | $381,286 | 7.17% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
