Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 7708 River Run, Granbury, TX, 76049 listed at $149,300 pairs $1,624/mo rent with a $731/mo payment to leave $545/mo cash flow. Total monthly income runs $1,624/mo, and annual cash flow reaches $6,545/yr on $49,493 cash to close. Return on cash invested measures 33.13% in year one, and rental yield registers 13.05% at a $149,300 basis. Equity gained on principal adds $963/yr, and annual property appreciation at 5% supports $41,249 by year five. Five-year ROI tracks 175.21% and total cumulative return in cash totals $86,714. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,624/mo property income relative to a $731/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1995
0.45 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Price change | $149,300 |
| 2024-10-28 | Listed for sale | $159,900 |
| 2022-10-25 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $548.37 | -57.24% | $45,730 | -56.61% |
| 2023-12-27 | $1282.53 | 693.89% | $105,400 | 768.20% |
| 2022-12-27 | $161.55 | -15.51% | $12,140 | -4.18% |
Listed by: Annette Caldwell • Avalon Real Estate, LLC
Mls Name: NTREIS
Mls ID: #20764201
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
