3026 Hilltop Rd, Granbury, TX, 76048 | $84/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3026 Hilltop Rd, Granbury, TX, 76048 | $84/mo Cash Flow | Ziffy

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
826 sft

3209 Oak Hill Dr, Granbury, TX, 76048

3 Bed
2 Bath
1344 sft

505 Cedar Ln, Tolar, TX, 76476

3 Bed
2 Bath
1216 sft

3509 Evergreen Dr, Granbury, TX, 76048

Nearby investment properties with comparable prices

2 Bed
2 Bath
826 sft

3209 Oak Hill Dr, Granbury, TX, 76048

2 Bed
1 Bath
728 sft

28215 Us Highway 377 N, Bluff Dale, TX, 76433

3 Bed
2 Bath
1344 sft

505 Cedar Ln, Tolar, TX, 76476

3 Bed
2 Bath
1216 sft

3509 Evergreen Dr, Granbury, TX, 76048

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Granbury at 3026 Hilltop Rd, Granbury, TX, 76048 earns $84/mo cash flow from $863/mo rent with a $536/mo payment. Total monthly income totals $863/mo, and annual cash flow totals $1,011/yr on $36,299 capital. ROI tracks 22.7% on current figures, and rental yield reads 9.46% at a $109,500 purchase. Equity gained on principal adds $707/yr, and 5% annual appreciation supports $30,253 over five years. Five-year ROI reaches 119.07% and total cumulative return in cash sums $43,223. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $863/mo property income instead of your personal income.

Single Family

Built in 2010

0.57 Acres lot

$N/A/sqft

No HOA

More details about the property

Investor Special Opportunity in Granbury! This spacious two-story, four-bedroom, two-bath home is perfect for investors, rehabbers, or buyers seeking a project with great potential. Priced aggressively to sell quickly, the motivated sellers are eager to close fast and move on. The home is being sold AS IS, so buyers should be prepared to handle all necessary repairs and updatescash offers only, please. The second story offers one bedroom and multiple storage areas, providing flexible use for guests, hobbies, or office space. A wraparound deck encircles three sides of the house, and once repaired, could become a standout outdoor living feature. The property also includes a storage shed and a chicken coop, ideal for additional storage or homesteading opportunities. The kitchen is currently unfinished, giving you the freedom to design it to your exact taste. One bathroom has a usable shower, while the second awaits your updates. Buyer is responsible for all inspections and due diligence. Dont miss this chance to create value in Granburys growing market!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,104 (100%)
Owner Occupied HU	8,556 (60.7%)
Renter Occupied HU	3,550 (25.2%)
Vacant Housing Units	1,998 (14.2%)
Median Home Value	$325,457
Average Home Value	$424,077