8500 Ryan Gulch Rd #G2SilverthorneCO80498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Silverthorne at 8500 Ryan Gulch Rd #G2, Silverthorne, CO, 80498 uses $99,450 cash to close to unlock $7,176/yr annual cash flow and $598/mo monthly cash flow. Total monthly income runs $3,503/mo, and a $1,468/mo payment keeps the spread at $598/mo. Purchase price stands at $300,000, and rental yield measures 14.01% with $3,503/mo rent. Return on cash invested shows 27.12% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 146.12% and total cumulative return in cash records $145,320. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,503/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Condo
Built in 1979
N/A lot
$N/A/sqft
$13,176 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80498, Silverthorne, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,681 (100%) |
| Owner Occupied HU | 2,437 (36.5%) |
| Renter Occupied HU | 1,136 (17.0%) |
| Vacant Housing Units | 3,108 (46.5%) |
| Median Home Value | $887,465 |
| Average Home Value | $1,071,728 |
Housing Distribution
Address Breakdown
Residential
1,459
Single Family
1,320
Multi-Family
139
Businesses
208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Krystal Knott • Christie`s International Real Estate CO LLC
Mls Name: Altitude Realtors
Mls Provider:
Mls ID: #S1059533
Disclaimer: Copyright 2025 Altitude Realtors. The information displayed herein was derived from sources believed to be accurate, but has not been verified by Altitude Realtors. Buyers are cautioned to verify all information to their own satisfaction. This information is exclusively for viewers personal, non-commercial use. Any republication or reproduction of the information herein without the express permission of the SAR MLS is strictly prohibited.