28 Maroon Peak CirSilverthorneCO80435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Silverthorne at 28 Maroon Peak Cir, Silverthorne, CO, 80435 priced at $265,000 pairs $1,782/mo rent with $238/mo cash flow after a $1,297/mo payment. Total monthly income equals $1,782/mo, and annual cash flow comes to $2,852/yr on $87,848 invested. Return on cash invested is 23.16% in year one, and rental yield stands at 8.07% on a $265,000 basis. Equity gained on principal adds $1,710/yr, and 5% annual appreciation accumulates to $73,215 by year five. Five-year ROI measures 119.79% and total cumulative return in cash reaches $105,231. For financing, Ziffy Mortgage’s DSCR program evaluates $1,782/mo property income against a $1,297/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2013
10.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80435, Dillon, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,027 (100%) |
| Owner Occupied HU | 1,945 (24.2%) |
| Renter Occupied HU | 1,398 (17.4%) |
| Vacant Housing Units | 4,684 (58.4%) |
| Median Home Value | $927,851 |
| Average Home Value | $1,076,991 |
Housing Distribution
Address Breakdown
Residential
1,667
Single Family
1,390
Multi-Family
277
Businesses
361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Kelley • RE/MAX Properties of the Summit
Mls Name: Altitude Realtors
Mls ID: #S1064196