8414 Captains CvDallasTX75249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 8414 Captains Cv, Dallas, TX, 75249 uses $91,759 cash to close to unlock $4,707/yr annual cash flow and $392/mo monthly cash flow. Total monthly income runs $2,556/mo, and a $1,355/mo payment keeps the spread at $392/mo. Purchase price stands at $276,800, and rental yield measures 11.08% with $2,556/mo rent. Return on cash invested shows 25.04% in year one, and 5% annual appreciation builds toward $76,475 over five years. Five-year ROI reaches 132.52% and total cumulative return in cash records $121,596. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,556/mo property income covering a $1,355/mo payment rather than investor’s personal income.
Single Family
Built in 2005
5,183 sqft lot
$N/A/sqft
$18 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75249, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,189 (100%) |
| Owner Occupied HU | 3,823 (73.7%) |
| Renter Occupied HU | 1,186 (22.9%) |
| Vacant Housing Units | 180 ( 3.5%) |
| Median Home Value | $285,462 |
| Average Home Value | $329,365 |
Housing Distribution
Address Breakdown
Residential
4,842
Single Family
4,842
Multi-Family
0
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices