326 Ariel LnWilmerTX75172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wilmer at 326 Ariel Ln, Wilmer, TX, 75172 offers $2,254/mo rent that, after a $1,201/mo payment, leaves $509/mo cash flow. Total monthly income is $2,254/mo, and annual cash flow is $6,107/yr on $81,367 cash. Return on cash invested measures 27.41% in year one, and rental yield stands at 11.02% at a $245,450 entry. Equity gained on principal adds $1,584/yr while 5% annual appreciation compounds into $67,813 by year five. Five-year ROI records 144.31% and total cumulative return in cash reaches $117,417. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,254/mo property income versus a $1,201/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
5,880 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75172, Wilmer, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,928 (100%) |
| Owner Occupied HU | 1,059 (54.9%) |
| Renter Occupied HU | 735 (38.1%) |
| Vacant Housing Units | 134 ( 7.0%) |
| Median Home Value | $140,132 |
| Average Home Value | $168,730 |
Housing Distribution
Address Breakdown
Residential
2,278
Single Family
1,106
Multi-Family
1,172
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices