Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Alvarado at 8408 E Fm 917, Alvarado, TX, 76009 listed at $187,329 pairs $2,357/mo rent with a $917/mo payment to leave $1,025/mo cash flow. Total monthly income runs $2,357/mo, and annual cash flow reaches $12,297/yr on $62,100 cash to close. Return on cash invested measures 39.71% in year one, and rental yield registers 15.1% at a $187,329 basis. Equity gained on principal adds $1,209/yr, and annual property appreciation at 5% supports $51,756 by year five. Five-year ROI tracks 210.25% and total cumulative return in cash totals $130,562. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,357/mo property income relative to a $917/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2016
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,885 (100%) |
| Owner Occupied HU | 6,636 (74.7%) |
| Renter Occupied HU | 1,757 (19.8%) |
| Vacant Housing Units | 492 ( 5.5%) |
| Median Home Value | $258,762 |
| Average Home Value | $301,630 |
Residential
8,499
Single Family
8,345
Multi-Family
154
Businesses
651
Date | Event | Price |
|---|---|---|
| 2025-07-25 | Listing removed | $150,000 |
| 2025-06-13 | Listed for sale | $150,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | N/A | N/A | $187,329 | N/A |
| 2023-10-26 | $3096.88 | 44.19% | $187,329 | 63.88% |
| 2022-10-26 | $2147.72 | -1.22% | $114,311 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
