Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4409 Wabash Ave, Fort Worth, TX, 76133 uses $66,300 cash to close to unlock $4,828/yr annual cash flow and $402/mo monthly cash flow. Total monthly income runs $2,003/mo, and a $979/mo payment keeps the spread at $402/mo. Purchase price stands at $200,000, and rental yield measures 12.02% with $2,003/mo rent. Return on cash invested shows 27.19% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 144.32% and total cumulative return in cash records $95,684. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,003/mo property income covering a $979/mo payment rather than investor’s personal income.
Single Family
Built in 1949
6,751 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2024-11-13 | Price change | $200,000 |
| 2024-10-17 | Listed for sale | $225,000 |
| 2021-07-30 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5459.25 | -3.09% | $243,295 | -2.28% |
| 2023-12-27 | $5633.45 | N/A | $248,963 | 36.22% |
| 2022-12-27 | N/A | N/A | $182,770 | 246.54% |
Listed by: Dominique Jenkins • Keller Williams Fort Worth
Mls Name: NTREIS
Mls ID: #20756829
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
