Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,623/mo, and a $2,814/mo payment. Purchase price stands at $575,000, and rental yield measures 7.56% with $3,623/mo rent. Return on cash invested shows 16.92% in year one, and 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 88.09% and total cumulative return in cash records $166,643. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,623/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Single Family
Built in 2006
3.70 Acres lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 78873, Leakey, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 929 (100%) |
| Owner Occupied HU | 529 (56.9%) |
| Renter Occupied HU | 99 (10.7%) |
| Vacant Housing Units | 301 (32.4%) |
| Median Home Value | $349,074 |
| Average Home Value | $408,648 |
Residential
81
Single Family
81
Multi-Family
0
Businesses
113
Date | Event | Price |
|---|---|---|
| 2025-01-26 | Listed for sale | $575,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-12 | N/A | N/A | $351,424 | 10.00% |
| 2022-02-12 | N/A | N/A | $319,476 | 10.00% |
| 2021-02-12 | N/A | N/A | $290,433 | 4.09% |
What's Special
Access Only
Listed by: Shawn Gray • Frio Canyon Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1833859
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
