867 River Tree, Leakey, TX, 78873 | 4.72% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

867 River Tree, Leakey, TX, 78873 | 4.72% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

4 Bed
2 Bath
2416 sft

33457 State Highway 55, Uvalde, TX, 78801

3 Bed
2 Bath
- sft

210 E Second Street, Camp Wood, TX, 78833

2 Bed
2 Bath
1044 sft

2167 Cr 394, Camp Wood, TX, 78833

2 Bed
2 Bath
1280 sft

127 Lake Dr, Uvalde, TX, 78833

Nearby investment properties with comparable prices

2 Bed
2 Bath
1044 sft

2167 Cr 394, Camp Wood, TX, 78833

2 Bed
2 Bath
1280 sft

127 Lake Dr, Uvalde, TX, 78833

3 Bed
1 Bath
1128 sft

35 Lake View Dr, Uvalde, TX, 78801

3 Bed
3 Bath
1850 sft

24499 HIGHWAY 8 Highway 83, Uvalde, TX, 78801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Leakey at 867 River Tree, Leakey, TX, 78873 offers a 4.72% rental yield on a $495,000 purchase with $1,948/mo rent. 41% in year one. Equity gained on principal adds $3,194/yr while 5% annual appreciation supports $136,759 over five years. Portfolio math shows five-year ROI at 42.39% and total cumulative return in cash at $69,562. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,948/mo property income against a $2,423/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2015

2.88 Acres lot

$N/A/sqft

No HOA

More details about the property

Here is a fantastic opportunity to own 2.88+/- acres in the desirable community of River Tree with close Frio River access & beautiful panoramic views of Whisky Mountain and Saddle Mountain. This custom home was built in 2015 and the 2 car, 484sqft garage, was built in 2005. River Tree does have a central water system to all tracts. The home includes a stackable washer and dryer, refrigerator, tankless water heater, water softener and the furniture is optional. A portion of the backyard is fenced in which has custom gates and 7' height for the HOA requirements. The concrete steps, sidewalk, limestone driveway and additional parking area were all added by the home owners along with planting of trees throughout the property. There is also a hookup for an RV in the front of the property along with water access. River Tree is a gated community and includes a beautiful river park with access to the Frio River and the Lombardy Dam, a great fishing spot. Enjoy your time relaxing in the crystal clear waters. Go tubing, kayaking, swimming or simply set your chairs in the water & enjoy! There is a pavilion in the community for special events and includes showers, bathrooms, and grills. There is also a special parking area, "The Pit", to store your RV. You'll enjoy watching the deer, jack rabbits, birds and other animals while enjoying the peace and quiet in the hill country! The entrance to Garner State Park is less than 10 minutes away. Don't miss out on this!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78873, Leakey, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	929 (100%)
Owner Occupied HU	529 (56.9%)
Renter Occupied HU	99 (10.7%)
Vacant Housing Units	301 (32.4%)
Median Home Value	$349,074
Average Home Value	$408,648