Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Utopia at 546 Beulah PL, Utopia, TX, 78884 offers a 4.75% rental yield on a $789,000 purchase with $3,124/mo rent. 56% in year one. Equity gained on principal adds $5,091/yr while 5% annual appreciation supports $217,986 over five years. Portfolio math shows five-year ROI at 43.2% and total cumulative return in cash at $112,150. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,124/mo property income against a $3,862/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
35.58 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78884, Utopia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 623 (100%) |
| Owner Occupied HU | 377 (60.5%) |
| Renter Occupied HU | 62 ( 10.0%) |
| Vacant Housing Units | 184 (29.5%) |
| Median Home Value | $474,590 |
| Average Home Value | $488,183 |
Residential
50
Single Family
50
Multi-Family
0
Businesses
67
Date | Event | Price |
|---|---|---|
| 2024-07-02 | Price change | $789,000 |
| 2023-08-18 | Price change | $895,000 |
| 2023-07-21 | Price change | $975,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $597,640 | -0.54% |
| 2023-02-12 | $8081.43 | 110.66% | $600,900 | 130.87% |
| 2022-02-12 | $3836.21 | N/A | $260,271 | 10.00% |
Listed by: Morris Killough • BHHS Hill Country Properties
Mls Name: SABOR
Mls Provider:
Mls ID: #1705206
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
