84-688 Ala Mahiku St APT 166BWaianaeHI96792
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waianae at 84-688 Ala Mahiku St APT 166B, Waianae, HI, 96792 earns $80/mo cash flow from $2,280/mo rent with a $1,189/mo payment. Total monthly income totals $2,280/mo, and annual cash flow totals $955/yr on $80,555 capital. ROI tracks 21.09% on current figures, and rental yield reads 11.26% at a $243,000 purchase. Equity gained on principal adds $1,568/yr, and 5% annual appreciation supports $67,136 over five years. Five-year ROI reaches 112.97% and total cumulative return in cash sums $91,004. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,280/mo property income instead of your personal income.
Condo
Built in 1975
N/A lot
$N/A/sqft
$817 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96792, Waianae, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,030 (100%) |
| Owner Occupied HU | 8,133 (54.1%) |
| Renter Occupied HU | 5,024 (33.4%) |
| Vacant Housing Units | 1,873 (12.5%) |
| Median Home Value | $570,439 |
| Average Home Value | $650,228 |
Housing Distribution
Address Breakdown
Residential
12,807
Single Family
11,103
Multi-Family
1,704
Businesses
506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tabitha Cervero Fernando • Foster Realty, Inc.
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202510920
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-10-24 23:34:48 PDT. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd