1060 Kamehameha Hwy APT 805BPearl CityHI96782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pearl City at 1060 Kamehameha Hwy APT 805B, Pearl City, HI, 96782 uses $82,212 cash to close to unlock $499/yr annual cash flow and $42/mo monthly cash flow. Total monthly income runs $1,940/mo, and a $1,214/mo payment keeps the spread at $42/mo. Purchase price stands at $248,000, and rental yield measures 9.39% with $1,940/mo rent. Return on cash invested shows 20.52% in year one, and 5% annual appreciation builds toward $68,518 over five years. Five-year ROI reaches 108.04% and total cumulative return in cash records $88,818. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,940/mo property income covering a $1,214/mo payment rather than investor’s personal income.
Condo
Built in 1984
N/A lot
$N/A/sqft
$486 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96782, Pearl City, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,858 (100%) |
| Owner Occupied HU | 7,902 (61.5%) |
| Renter Occupied HU | 4,295 (33.4%) |
| Vacant Housing Units | 661 ( 5.1%) |
| Median Home Value | $883,637 |
| Average Home Value | $889,250 |
Housing Distribution
Address Breakdown
Residential
11,618
Single Family
9,637
Multi-Family
1,981
Businesses
855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andy T Chen • 808 Hawaii Properties LLC
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202418254
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-10-24 23:34:48 PDT. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd