836 King EiderAdkinsTX78101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Adkins at 836 King Eider, Adkins, TX, 78101 priced at $227,990 pairs $2,160/mo rent with $472/mo cash flow after a $1,116/mo payment. Total monthly income equals $2,160/mo, and annual cash flow comes to $5,663/yr on $75,579 invested. Return on cash invested is 27.4% in year one, and rental yield stands at 11.37% on a $227,990 basis. Equity gained on principal adds $1,471/yr, and 5% annual appreciation accumulates to $62,989 by year five. Five-year ROI measures 144.63% and total cumulative return in cash reaches $109,308. For financing, Ziffy Mortgage’s DSCR program evaluates $2,160/mo property income against a $1,116/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
5,227 sqft lot
$N/A/sqft
$800 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78101, Adkins, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,644 (100%) |
| Owner Occupied HU | 3,045 (83.6%) |
| Renter Occupied HU | 422 (11.6%) |
| Vacant Housing Units | 177 ( 4.9%) |
| Median Home Value | $356,512 |
| Average Home Value | $385,346 |
Housing Distribution
Address Breakdown
Residential
3,496
Single Family
3,496
Multi-Family
0
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cesar Amezcua • CA & Company, REALTORS
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1907299
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.