RC Tucson Plan, Red Hawk LandingSan AntonioTX78222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at RC Tucson Plan, Red Hawk Landing, San Antonio, TX, 78222 priced at $193,900 converts $1,920/mo rent into $541/mo cash flow after a $949/mo obligation. Total monthly income equals $1,920/mo, and annual cash flow totals $6,494/yr on $64,278 invested. Return on cash invested prints 30.01% in year one, and rental yield reads 11.88% against a $193,900 entry. Equity gained on principal adds $1,251/yr, while 5% annual appreciation compiles into $53,571 by year five. Five-year ROI reaches 158.3% and total cumulative return in cash sums $101,749. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,920/mo property income covering a $949/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78222, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,456 (100%) |
| Owner Occupied HU | 6,594 (69.7%) |
| Renter Occupied HU | 2,278 (24.1%) |
| Vacant Housing Units | 584 ( 6.2%) |
| Median Home Value | $240,405 |
| Average Home Value | $264,732 |
Housing Distribution
Address Breakdown
Residential
10,045
Single Family
8,655
Multi-Family
1,390
Businesses
388
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cynthia Nash • Rausch Coleman Homes - San Antonio
Mls Name: Rausch Coleman Homes
Mls ID: #N/A